Sudsy Co. · v3 · Standard Rate Card · Jun 22–24, 2026
| ID | Name | Contact | Fringes | Qty | Unit | Rate | X | Overtime | Estimate | Actual | Variance | Margin |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| A | A UNIT — Production Crew | $18,900 | $0 | 5.8% | ||||||||
| Camera & Lighting | ||||||||||||
| DP-C | laborDirector of Photography | MRMaya Rodriguez | 22% | Day | $ | $3,000 | $ | — | 2.4% | |||
| CamOp-C | laborCamera Operator | MBMarcus Bell | 22% | Day | $ | $2,400 | $ | — | -1.7% | |||
| AC1-C | labor1st AC | TLTheo Lindqvist | 22% | Day | $ | $1,500 | $ | — | 2.4% | |||
| AC2-C | labor2nd AC (the two gym days) | unassigned | 22% | Day | $ | $1,200 | $ | — | 1.6% | |||
| Gaffer-C | laborGaffer | DPDevon Pierce | 22% | Day | $ | $1,800 | $ | — | -1.7% | |||
| Production | ||||||||||||
| Prod-C | laborProducer | PNPriya Nair | 22% | Day | $ | $4,200 | $ | — | 4.1% | |||
| PM-C | laborProduction Manager (favored-nations)outlier | LGLaura Glass | — | Day | $ | $3,000 | $ | — | 30.0% | |||
| Audio-C | laborAudio Mixer (gear in rate)outlier | SOSana Okafor | 22% | Day | $ | $1,800 | $ | — | -1.7% | |||
| B | B — Gear & Equipment | $7,240 | $0 | 74.6% | ||||||||
| Packages | ||||||||||||
| GFPKG | gearGlassFire Cinema Package (owned, 30% show disc.) | — | — | Day | $ | $4,900 | $ | — | 100.0% | |||
| Truck-G | gearEnterprise Grip Truck (sub-rental) | — | — | Day | $ | $1,500 | $ | — | 33.3% | |||
| SUB | gearSpecialty lens sub-rental | — | — | Day | $ | $840 | $ | — | 0.0% | |||
| C | C — Cloud & Post Infra | $1,400 | $0 | 100.0% | ||||||||
| Cloud Store / 10G | ||||||||||||
| Cloud-G | cloudCloud Store / 10G Network (owned, 30% disc.) | — | — | Week | $ | $1,400 | $ | — | 100.0% | |||
| D | D — Travel & Lodging | $6,000 | $0 | 0.0% | ||||||||
| Travel (flat) | ||||||||||||
| AIR | travelAirfare + lodging (flat quote) | — | — | Each | $ | $4,800 | $ | — | 0.0% | |||
| PD | travelPer diem (pass-through) | — | — | Each | $ | $1,200 | $ | — | 0.0% | |||
| Production Fee · 15% of $18,900 | $2,835 | |||||||||||
| Contingency · 3% of labor+gear+cloud+travel | $1,006 | |||||||||||
| Total to Client | $37,381 | $0 | 31.4% | |||||||||